County Profile for Cleburne - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 25,253
Total Cost Reports Filed in 2022 1 Total Births 219
Total Cost Reports Submitted 0 Total Deaths 466
Total Cost Reports Settled 0 Net Population Natural Change -247
Total Cost Reports Reopened 0 Total International Migration -3
Total Cost Reports Ammended 1 Total Domestic Migration 452
Total Cost Reports Audited 0 Total Residual 23
Net Population Change 225

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,792,587 Total Charges 93,054,902
Fixed Assets 10,112,777 Contract Allowance 67,670,835
Other Assets 1,103,905 Operating Revenue 25,384,067
Total Assets 16,009,269 Operating Expenses 26,635,662
Current Liabilities -205,461 Operating Margin -1,251,595
Long Term Liabilities 10,754,957 Other Income 2,081,188
Total Equity 5,459,773 Other Expense -516,774
Total Liabilities and Equity 16,009,269 Net Profit or Loss 1,346,367

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,832 Revenue per Bed $976,310 Revenue per Person $1,005
Net Margin per Discharge ($3,098) Net Margin per Bed ($48,138) Net Margin per Person ($50)
Net Profit per Discharge $3,333 Net Profit per Bed $51,783 Net Profit per Person $53
Net Fixed Assets per Discharge $25,032 Net Fixed Assets per Bed $388,953 Net Fixed Assets per Bed $400
Long Term Debt per Discharge $26,621 Long Term Debt per Bed $413,652 Long Term Debt per Person $426
Persons per Discharge 0 Persons per Bed 971
Occupancy Rate 14.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,615 Net Fixed Assets 1,814 Population Estimate 1,606
Total Revenue 1,862 Long Term Liabilities 1,228 Total Patient Discharges 1,827
Net Margin 1,828 Total Patient Beds 1,576
Net Profit or Loss 1,177

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,662,205 2,895,364 0.9195
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,458,539 10,122,293 0.2429
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 872,152 13 Nursing Administration 280,997
02,03 Captial Related - Movable Equipment 3,191 14 Central Services and Supply 270,131
04 Employee Benefits 178,750 15 Pharmacy 72,834
05 Administrative and General 4,307,208 16 Medical Records and Medical Library 321,096
06 Maintenance and Repairs 967,599 17 Social Services 0
07 Operation of Plant 163,419 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 513,625 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 526,150 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,477,152

County Profile for Cleburne - 2022